SBA 504 Loan Project Example

The Basics

  • The program provides long-term fixed-rate financing by using an SBA 504 2nd mortgage with a bank 1st mortgage
  • SBA rate is usually below market
  • The typical borrower is renting, but wants to own company real estate
  • Oregon Business Development funds the 2nd mortgage as take-out financing
  • 60% owner-occupied for new construction, 51% for existing building
  • Any bank can do SBA 504 loans, and there is no SBA paperwork for the bank

Typical Structure

SOURCES
USES
Bank 1st mortgage
$1,000,000
Purchase R/E
$1,960,000
SBA 504 2nd mortgage
$800,000
Appraisal environmental
$8,000
Borrower cash
$200,000
Fees & closing (estimate)
$32,000
TOTAL finance package
$2,000,000
Total uses
$2,000,000

Loan Term: Bank – Typically 20 to 30-year amortization, 10-year maturity minimum
SBA 504 portion – 20 year amortization, 20-year term
Interim Loan: Bank funds permanent 1st mortgage
Bank funds bridge loan for 2nd mortgage until SBA 504 bond is funded
Collateral: Bank has 1st trust deed, typically at 50% LTV
SBA 504 has 2nd trust deed, total LTV 90% (higher in some cases)

Can SBA Work For Your Project?

What do look for

  • Pre-project debt-to-worth must be reasonable
  • Prior year debt coverage typically at least 1.2
  • Lower down payment to conserve the company’s working capital
  • Positive sales & cash flow trends
  • Experienced management
  • For start-ups and/or special use

What to avoid

  • Non-owner-occupied commercial real estate projects are not eligible
  • Residential developments or apartment projects are not eligible
  • Businesses that are over-leveraged
  • SBA 504 can’t be used for the “goodwill” portion of a business acquisition,
    only real estate/equipment
  • Equipment is eligible, but not working capital items (inventory, supplies, etc.)

pdf version [34KB]